3. Spillover Income
Level |
Plan |
Price |
Spillover Income for 1 |
Team Members |
Total Income |
Amount for Autofill |
Autofill I'D s for Palm Tree |
1 |
Palm Tree |
$10 |
$2.6 |
2 |
$5.2 |
Nil |
Nil |
2 |
Teak Tree |
$15 |
$4.15 |
4 |
$16.6 |
Nil |
Nil |
3 |
Banyan Tree |
$25 |
$7.25 |
8 |
$58 |
Nil |
Nil |
4 |
Oak Tree |
$50 |
$15 |
16 |
$240 |
$32 |
$32 % 2 = 16 |
5 |
Peepal Tree |
$100 |
$30 |
32 |
960 |
$128 |
$128 % 2 = 64 |
6 |
Olive Tree |
$200 |
$60 |
64 |
$3840 |
$512 |
$512 %2 = 256 |
TOTAL |
$5119.8 |
$672 |
336 I'D s |
- At 4th level, The system will deduct $2 from 16 persons and create 16 autofill regrowth I'Ds.
- At 5th level, The system will deduct $4 from 32 persons and create 64 autofill regrowth I'Ds.
- At 6th level, The system will deduct $8 from 64 persons and create 256 autofill regrowth I'Ds will be created.
Totally the system will give 336 Palm tree Autofill I'D s from Spillover Income.
Income for 1 I'D = $117.5 (336 I'D s x $117.5 = $39,480 + 5 Regrowth I'D s)
NOTE : Spillover income will be getting through by your referrals or your upliner referrals or your follower referrals in two matrix sharing of 26% to 30% of the packager price. To get the spill over income in all levels, one must be upgraded to higher levels or in the same level.